Unit: 1.000.000đ
  Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024
1. Total business operating revenue 901,378 1,138,153 1,189,276 1,009,304 957,948
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 901,378 1,138,153 1,189,276 1,009,304 957,948
4. Cost of goods sold 1,021,051 1,177,923 1,124,116 983,942 1,016,927
5. Gross profit (3)-(4) -119,673 -39,769 65,160 25,361 -58,979
6. Revenue of financial operations 1,141 2,537 5,961 5,046 5,217
7. Financial expense 179,630 225,588 136,012 85,029 82,419
-In which: Loan interest expenses 179,630 176,847 136,012 46,452 55,794
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 14,360 14,950 38,967 19,874 15,408
10. Enterprise administration expenses 37,941 30,687 49,710 29,114 36,847
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -350,463 -308,457 -153,567 -103,608 -188,435
12. Other income 180 164 1,803,256 141,808 101,650
13. Other expenses 42 287 432 6 50,664
14. Other profit (12)-(13) 138 -123 1,802,825 141,802 50,986
15. Total accounting profit before tax (11)+(14) -350,325 -308,580 1,649,258 38,194 -137,448
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -350,325 -308,580 1,649,258 38,194 -137,448
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -350,325 -308,580 1,649,258 38,194 -137,448
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)