Unit: 1.000.000đ
  Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024
1. Total business operating revenue 50,856 27,869 39,330 14,352 13,381
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 50,856 27,869 39,330 14,352 13,381
4. Cost of goods sold 44,681 26,157 32,170 12,470 13,223
5. Gross profit (3)-(4) 6,174 1,711 7,160 1,882 158
6. Revenue of financial operations 527 1 278 57 136
7. Financial expense 11,522 11,576 12,467 11,016 11,459
-In which: Loan interest expenses 11,522 11,576 12,467 11,016 11,459
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 5,897 2,354 3,154 1,939 2,272
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -10,718 -12,217 -8,183 -11,016 -13,437
12. Other income 2 0 256 0 200
13. Other expenses 847 717 1,080 3,783 1,473
14. Other profit (12)-(13) -845 -717 -825 -3,783 -1,273
15. Total accounting profit before tax (11)+(14) -11,563 -12,934 -9,007 -14,799 -14,710
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -11,563 -12,934 -9,007 -14,799 -14,710
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -11,563 -12,934 -9,007 -14,799 -14,710
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)