Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 174,406 153,564 176,951 169,105 157,824
2. Deductions of revenue 1,509 1,902 1,483 1,328 1,654
3. Net revenues (1)-(2) 172,897 151,663 175,468 167,777 156,170
4. Cost of goods sold 163,568 138,222 164,023 157,768 148,323
5. Gross profit (3)-(4) 9,330 13,440 11,444 10,009 7,847
6. Revenue of financial operations 1,821 1,453 714 1,593 1,656
7. Financial expense 2,433 2,707 2,149 1,092 2,094
-In which: Loan interest expenses 1,656 2,701 1,671 972 1,775
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 5,349 5,497 5,719 5,600 3,478
10. Enterprise administration expenses 3,360 5,567 4,339 4,150 3,736
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8 1,122 -48 759 195
12. Other income 1,142 295 54 92 41
13. Other expenses 12 -12 0 4 130
14. Other profit (12)-(13) 1,130 306 54 89 -89
15. Total accounting profit before tax (11)+(14) 1,138 1,429 6 848 105
16. Costs of current corporate income tax 0 0 181 44
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 181 44
19. Profit after corporate income tax (15)-(18) 1,138 1,429 6 667 61
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,138 1,429 6 667 61
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)