Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 0 887,783 164,007 27,928 7,944
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 0 887,783 164,007 27,928 7,944
4. Cost of goods sold 0 790,735 159,634 38,118
5. Gross profit (3)-(4) 0 97,049 4,374 -10,190 7,944
6. Revenue of financial operations 0 1 1 2 110
7. Financial expense 16,540 17,028 17,334 18,718 9,538
-In which: Loan interest expenses 16,540 15,752 15,842 18,087 8,896
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 125 47,861 137 664 82
10. Enterprise administration expenses 5,846 5,007 4,033 7,963 7,289
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -22,511 27,154 -17,129 -37,532 -8,855
12. Other income 0 96 1,127 49,662
13. Other expenses 78 81 155 210 142
14. Other profit (12)-(13) -78 15 971 49,452 -142
15. Total accounting profit before tax (11)+(14) -22,589 27,169 -16,158 11,919 -8,997
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -22,589 27,169 -16,158 11,919 -8,997
20. Interest after tax of shareholders who not control 0 -210 133
21. Profit after tax of parent company shareholders (19)-(20) -22,589 27,379 -16,291 11,919 -8,997
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)