Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 19,238 14,413 15,879 11,944 12,533
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 19,238 14,413 15,879 11,944 12,533
4. Cost of goods sold 26,472 21,085 22,412 17,126 17,719
5. Gross profit (3)-(4) -7,234 -6,673 -6,534 -5,182 -5,186
6. Revenue of financial operations 0 41 0 41 20
7. Financial expense 800 2,030 334 1,551 675
-In which: Loan interest expenses 800 2,030 334 1,551 675
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 3,478 2,859 2,923 2,112 2,826
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -11,512 -11,520 -9,791 -8,803 -8,666
12. Other income 109 36 0 31 0
13. Other expenses 18 568 228 47 159
14. Other profit (12)-(13) 91 -532 -228 -16 -159
15. Total accounting profit before tax (11)+(14) -11,421 -12,053 -10,019 -8,819 -8,826
16. Costs of current corporate income tax -4 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) -4 0 0
19. Profit after corporate income tax (15)-(18) -11,421 -12,048 -10,019 -8,819 -8,826
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -11,421 -12,048 -10,019 -8,819 -8,826
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)