Unit: 1.000.000đ
  Q4 2018 Q1 2019 Q2 2019 Q3 2019 Q4 2019
1. Total business operating revenue -1,072 -2,816 0 0 0
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) -1,072 -2,816 0 0 0
4. Cost of goods sold -1,072 -2,816 0 0 0
5. Gross profit (3)-(4) 0 0 0 0 0
6. Revenue of financial operations 32,000 0 0 0 0
7. Financial expense 76,491 36,494 36,856 38,887 51,177
-In which: Loan interest expenses 76,491 36,494 36,856 38,887 51,177
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 692 787 985 684 3,840
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -45,183 -37,281 -37,841 -39,571 -55,017
12. Other income 522 759 517 485 419
13. Other expenses 399 405 602 2,844 391,750
14. Other profit (12)-(13) 123 355 -85 -2,358 -391,331
15. Total accounting profit before tax (11)+(14) -45,061 -36,926 -37,926 -41,929 -446,348
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) -45,061 -36,926 -37,926 -41,929 -446,348
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -45,061 -36,926 -37,926 -41,929 -446,348
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)