1. Total business operating revenue
|
-1,072
|
-2,816
|
0
|
0
|
0
|
2. Deductions of revenue
|
0
|
0
|
0
|
0
|
0
|
3. Net revenues (1)-(2)
|
-1,072
|
-2,816
|
0
|
0
|
0
|
4. Cost of goods sold
|
-1,072
|
-2,816
|
0
|
0
|
0
|
5. Gross profit (3)-(4)
|
0
|
0
|
0
|
0
|
0
|
6. Revenue of financial operations
|
32,000
|
0
|
0
|
0
|
0
|
7. Financial expense
|
76,491
|
36,494
|
36,856
|
38,887
|
51,177
|
-In which: Loan interest expenses
|
76,491
|
36,494
|
36,856
|
38,887
|
51,177
|
8. Profit or loss from joint ventures, associated companies
|
0
|
0
|
0
|
0
|
0
|
9. Cost of sales
|
0
|
0
|
0
|
0
|
0
|
10. Enterprise administration expenses
|
692
|
787
|
985
|
684
|
3,840
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
-45,183
|
-37,281
|
-37,841
|
-39,571
|
-55,017
|
12. Other income
|
522
|
759
|
517
|
485
|
419
|
13. Other expenses
|
399
|
405
|
602
|
2,844
|
391,750
|
14. Other profit (12)-(13)
|
123
|
355
|
-85
|
-2,358
|
-391,331
|
15. Total accounting profit before tax (11)+(14)
|
-45,061
|
-36,926
|
-37,926
|
-41,929
|
-446,348
|
16. Costs of current corporate income tax
|
0
|
0
|
0
|
0
|
0
|
17. Costs of deferred corporate income tax
|
0
|
0
|
0
|
0
|
0
|
18. Costs of corporate income tax (16)+(17)
|
0
|
0
|
0
|
0
|
0
|
19. Profit after corporate income tax (15)-(18)
|
-45,061
|
-36,926
|
-37,926
|
-41,929
|
-446,348
|
20. Interest after tax of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
21. Profit after tax of parent company shareholders (19)-(20)
|
-45,061
|
-36,926
|
-37,926
|
-41,929
|
-446,348
|
Number of outstanding shares
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|