Unit: 1.000.000đ
  2017 2018 2019 2021 2022
1. Total business operating revenue 1,589,461 1,235,615 651,058 246,249 271,798
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 1,589,461 1,235,615 651,058 246,249 271,798
4. Cost of goods sold 1,434,405 1,096,324 523,743 160,902 270,573
5. Gross profit (3)-(4) 155,056 139,291 127,315 85,347 1,225
6. Revenue of financial operations 4,691 1,018 5,648 4,914 156,343
7. Financial expense 48,045 38,707 54,260 47,570 29,692
-In which: Loan interest expenses 43,941 35,852 47,142 47,469 29,668
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 84,397 86,325 59,353 27,759 106,289
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 27,304 15,277 19,349 14,932 21,587
12. Other income 641 1,827 7,767 93 260
13. Other expenses 807 1,440 10,092 5,891 3,727
14. Other profit (12)-(13) -165 387 -2,326 -5,798 -3,467
15. Total accounting profit before tax (11)+(14) 27,139 15,664 17,023 9,133 18,119
16. Costs of current corporate income tax 6,741 8,836 16,550 7,320 5,217
17. Costs of deferred corporate income tax 0 0 0 921 5,387
18. Costs of corporate income tax (16)+(17) 6,741 8,836 16,550 8,241 10,603
19. Profit after corporate income tax (15)-(18) 20,398 6,828 473 892 7,516
20. Interest after tax of shareholders who not control 254 148 32 5 174
21. Profit after tax of parent company shareholders (19)-(20) 20,144 6,680 441 887 7,342
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)