Unit: 1.000.000đ
  Q4 2011 Q1 2012 Q2 2012 Q4 2012 Q1 2013
1. Total business operating revenue 17,856 10,032 9,715 8,543 2,857
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 17,856 10,032 9,715 8,543 2,857
4. Cost of goods sold 15,937 9,329 10,300 7,708 3,300
5. Gross profit (3)-(4) 1,918 703 -586 835 -443
6. Revenue of financial operations 579 30 702 228 960
7. Financial expense 0 0 6 0 0
-In which: Loan interest expenses 0 0 6 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 690 764 530 -199 289
10. Enterprise administration expenses 1,154 674 865 1,230 491
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 653 -704 -1,285 32 -263
12. Other income 1,021 29 21 511 31
13. Other expenses 150 0 0 68 23
14. Other profit (12)-(13) 871 29 21 443 8
15. Total accounting profit before tax (11)+(14) 1,525 -675 -1,263 475 -255
16. Costs of current corporate income tax 220 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 220 0 0 0 0
19. Profit after corporate income tax (15)-(18) 1,305 -675 -1,263 475 -255
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,305 -675 -1,263 475 -255
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)