1. Total business operating revenue
|
293,645
|
324,951
|
2. Deductions of revenue
|
0
|
0
|
3. Net revenues (1)-(2)
|
293,645
|
324,951
|
4. Cost of goods sold
|
271,000
|
298,964
|
5. Gross profit (3)-(4)
|
22,646
|
25,987
|
6. Revenue of financial operations
|
4,709
|
5,554
|
7. Financial expense
|
11,899
|
9,932
|
-In which: Loan interest expenses
|
10,828
|
8,161
|
8. Profit or loss from joint ventures, associated companies
|
0
|
0
|
9. Cost of sales
|
12,272
|
12,851
|
10. Enterprise administration expenses
|
4,321
|
4,423
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
-1,137
|
4,335
|
12. Other income
|
292
|
217
|
13. Other expenses
|
6
|
124
|
14. Other profit (12)-(13)
|
285
|
93
|
15. Total accounting profit before tax (11)+(14)
|
-852
|
4,427
|
16. Costs of current corporate income tax
|
0
|
0
|
17. Costs of deferred corporate income tax
|
0
|
0
|
18. Costs of corporate income tax (16)+(17)
|
0
|
0
|
19. Profit after corporate income tax (15)-(18)
|
-852
|
4,427
|
20. Interest after tax of shareholders who not control
|
0
|
0
|
21. Profit after tax of parent company shareholders (19)-(20)
|
-852
|
4,427
|
Number of outstanding shares
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|