Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 196,680 209,588 228,469 219,237 112,064
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 196,680 209,588 228,469 219,237 112,064
4. Cost of goods sold 56,775 75,043 82,624 101,822 52,510
5. Gross profit (3)-(4) 139,905 134,545 145,844 117,415 59,553
6. Revenue of financial operations 7,783 31,503 19,977 28,048 4,698
7. Financial expense 9,911 9,462 8,376 7,432 6,676
-In which: Loan interest expenses 9,911 9,462 8,376 7,432 6,676
8. Profit or loss from joint ventures, associated companies 14,074 -3,025 9,612 0
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 11,429 13,442 15,287 35,345 12,132
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 126,348 157,218 139,133 112,298 45,443
12. Other income 14 0 270 87 0
13. Other expenses 0 0 0 0
14. Other profit (12)-(13) 14 0 270 87 0
15. Total accounting profit before tax (11)+(14) 126,361 157,218 139,403 112,385 45,443
16. Costs of current corporate income tax 22,029 25,504 23,669 18,031 6,195
17. Costs of deferred corporate income tax 65 -88 65 0
18. Costs of corporate income tax (16)+(17) 22,029 25,569 23,581 18,096 6,195
19. Profit after corporate income tax (15)-(18) 104,333 131,649 115,822 94,289 39,248
20. Interest after tax of shareholders who not control 1,354 970 885 1,974 951
21. Profit after tax of parent company shareholders (19)-(20) 102,979 130,679 114,936 92,315 38,297
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)