Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 233,438 58,596 6,878 0 0
2. Deductions of revenue 0 619 0
3. Net revenues (1)-(2) 233,438 58,596 6,878 -619 0
4. Cost of goods sold 235,485 57,514 6,284 -614 0
5. Gross profit (3)-(4) -2,047 1,082 594 -5 0
6. Revenue of financial operations 2,005 692 2,282 3,183 0
7. Financial expense 4,895 6,739 8,781 11,769 0
-In which: Loan interest expenses 3,647 5,993 8,780 11,769 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 172 88 51 5 0
10. Enterprise administration expenses 551 431 417 147 105
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,660 -5,483 -6,373 -8,744 -105
12. Other income 0 0 0
13. Other expenses 70 1 0 1 0
14. Other profit (12)-(13) -70 -1 0 -1 0
15. Total accounting profit before tax (11)+(14) -5,730 -5,484 -6,373 -8,744 -105
16. Costs of current corporate income tax 526 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 526 0 0 0
19. Profit after corporate income tax (15)-(18) -6,256 -5,484 -6,373 -8,744 -105
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -6,256 -5,484 -6,373 -8,744 -105
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)