Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 635,579 590,862 674,662 735,167 554,880
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 635,579 590,862 674,662 735,167 554,880
4. Cost of goods sold 494,229 465,203 508,671 579,485 430,939
5. Gross profit (3)-(4) 141,350 125,659 165,990 155,682 123,940
6. Revenue of financial operations 7,737 9,586 6,153 12,407 13,669
7. Financial expense 1,574 2,573 3,462 3,343 5,188
-In which: Loan interest expenses 1,176 2,620 3,021 3,079 4,965
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 33,797 26,604 44,347 39,250 40,353
10. Enterprise administration expenses 73,878 70,146 74,087 77,248 73,916
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 39,838 35,921 50,248 48,248 18,152
12. Other income 10,714 1,819 717 1,151 511
13. Other expenses 3,647 913 319 660 688
14. Other profit (12)-(13) 7,067 906 398 491 -177
15. Total accounting profit before tax (11)+(14) 46,905 36,827 50,646 48,740 17,975
16. Costs of current corporate income tax 6,383 5,346 8,450 10,122 5,263
17. Costs of deferred corporate income tax 4 0 -420 -545 549
18. Costs of corporate income tax (16)+(17) 6,387 5,346 8,031 9,577 5,812
19. Profit after corporate income tax (15)-(18) 40,518 31,482 42,615 39,162 12,163
20. Interest after tax of shareholders who not control 18,479 15,294 20,644 17,857 -173
21. Profit after tax of parent company shareholders (19)-(20) 22,039 16,188 21,971 21,305 12,336
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)