Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 464,526 242,993 295,871 465,585 389,753
2. Deductions of revenue 0 0 0 0 18
3. Net revenues (1)-(2) 464,526 242,993 295,871 465,585 389,736
4. Cost of goods sold 413,613 229,438 276,049 448,047 371,175
5. Gross profit (3)-(4) 50,913 13,555 19,822 17,539 18,561
6. Revenue of financial operations 1,547 850 170 3,263 871
7. Financial expense 0 0 830 990 2,573
-In which: Loan interest expenses 0 0 830 990 1,673
8. Profit or loss from joint ventures, associated companies 0 0 33 13 881
9. Cost of sales 3,471 529 498 0 1,037
10. Enterprise administration expenses 1,425 1,501 1,896 3,500 3,690
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 47,563 12,375 16,802 16,325 13,013
12. Other income 0 24 0 550 142
13. Other expenses 1 7 174 34 117
14. Other profit (12)-(13) -1 18 -174 516 25
15. Total accounting profit before tax (11)+(14) 47,562 12,393 16,627 16,841 13,038
16. Costs of current corporate income tax 494 659 938 1,747 917
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 494 659 938 1,747 917
19. Profit after corporate income tax (15)-(18) 47,068 11,733 15,690 15,094 12,121
20. Interest after tax of shareholders who not control 0 244 237 279 275
21. Profit after tax of parent company shareholders (19)-(20) 47,068 11,490 15,453 14,814 11,847
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)