Interest and similar income
|
31,196,604
|
32,767,393
|
38,464,932
|
52,485,812
|
69,143,043
|
Interest and similar expenses
|
-13,196,607
|
-12,489,598
|
-12,265,378
|
-16,462,690
|
-30,459,195
|
Net interest income
|
17,999,997
|
20,277,795
|
26,199,554
|
36,023,122
|
38,683,848
|
Fee and commission income
|
6,420,580
|
8,228,173
|
12,308,295
|
14,243,734
|
13,137,624
|
Fee and commision expenses
|
-3,234,743
|
-4,652,620
|
-7,940,917
|
-10,108,166
|
-9,052,399
|
Net fee and commission income
|
3,185,837
|
3,575,553
|
4,367,378
|
4,135,568
|
4,085,225
|
Net gain from dealing in foreign curriencies and gold
|
647,478
|
785,809
|
1,331,468
|
1,703,960
|
1,209,825
|
Net gain from trading of trading securities
|
27,480
|
33,837
|
19,607
|
141,128
|
541,566
|
Net gain from disposal of investment securities
|
612,031
|
917,118
|
1,647,342
|
1,315,248
|
300,404
|
Other incomes
|
2,528,554
|
0
|
2,369,529
|
1,440,415
|
0
|
Other expenses
|
-429,156
|
0
|
-509,572
|
-335,736
|
0
|
Net other income
|
2,099,398
|
1,679,550
|
3,254,314
|
2,141,658
|
2,428,111
|
Income from investment in other entities
|
78,227
|
92,511
|
114,835
|
131,941
|
57,083
|
General and administration expenses
|
-9,723,706
|
-10,555,457
|
-12,377,188
|
-14,815,628
|
-14,912,941
|
Operating profit before provision for credit losses
|
14,926,742
|
16,806,716
|
24,557,310
|
30,776,997
|
32,393,121
|
Provision for credit losses
|
-4,890,623
|
-6,118,440
|
-8,030,051
|
-8,047,677
|
-6,087,032
|
Profit before tax
|
10,036,119
|
10,688,276
|
16,527,259
|
22,729,320
|
26,306,089
|
Business income tax - current
|
-1,959,995
|
-2,089,420
|
-3,307,574
|
-4,582,973
|
-5,269,869
|
Business income tax - deferred
|
-7,520
|
7,183
|
1,752
|
8,838
|
17,572
|
Business income tax
|
-1,967,515
|
-2,082,237
|
-3,305,822
|
-4,574,135
|
-5,252,297
|
Net profit after tax
|
8,068,604
|
8,606,039
|
13,221,437
|
18,155,185
|
21,053,792
|
Benefits of minority shareholader
|
245,831
|
263,878
|
524,362
|
672,450
|
377,004
|
Profit after corporate income taxes
|
7,822,773
|
8,342,161
|
12,697,075
|
17,482,735
|
20,676,788
|
Shares
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|