Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 103,731 140,650 142,202 240,014 119,226
2. Deductions of revenue -282 5,962 7,923 109,416 14
3. Net revenues (1)-(2) 104,013 134,688 134,279 130,598 119,212
4. Cost of goods sold 82,610 99,022 83,560 56,519 89,215
5. Gross profit (3)-(4) 21,403 35,666 50,719 74,079 29,997
6. Revenue of financial operations 15 1,705 7 12,408 8
7. Financial expense 31,792 64,676 28,978 65,454 27,340
-In which: Loan interest expenses 31,792 64,676 28,978 65,454 27,340
8. Profit or loss from joint ventures, associated companies 1,010 523 402 -30 465
9. Cost of sales 13,589 16,087 12,299 14,725 13,033
10. Enterprise administration expenses 13,971 14,110 11,980 33,868 12,571
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -36,925 -56,979 -2,129 -27,590 -22,475
12. Other income 713 -105,789 -250 -65 1,164
13. Other expenses 3,342 118,808 4,236 9,077 2,742
14. Other profit (12)-(13) -2,629 -224,597 -4,485 -9,142 -1,578
15. Total accounting profit before tax (11)+(14) -39,554 -281,576 -6,614 -36,733 -24,053
16. Costs of current corporate income tax 761 16 379 245 0
17. Costs of deferred corporate income tax -3 -4 12 0
18. Costs of corporate income tax (16)+(17) 761 13 375 257 0
19. Profit after corporate income tax (15)-(18) -40,314 -281,589 -6,989 -36,989 -24,053
20. Interest after tax of shareholders who not control 51 57 31 -120 -655
21. Profit after tax of parent company shareholders (19)-(20) -40,366 -281,646 -7,019 -36,870 -23,398
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)