Unit: 1.000.000đ
  Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024
1. Total business operating revenue 57,696 57,176 57,184 53,325 57,311
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 57,696 57,176 57,184 53,325 57,311
4. Cost of goods sold 38,545 32,854 32,899 33,468 34,212
5. Gross profit (3)-(4) 19,151 24,322 24,285 19,856 23,099
6. Revenue of financial operations 6 5 7 7 8
7. Financial expense 13,259 8,180 21,950 8,264 27,732
-In which: Loan interest expenses 12,864 8,180 10,195 8,264 9,462
8. Profit or loss from joint ventures, associated companies 230 249 69 131 221
9. Cost of sales -7,231 5,008 4,810 4,467 5,159
10. Enterprise administration expenses 7,111 5,960 6,223 5,595 5,676
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,247 5,427 -8,621 1,669 -15,238
12. Other income 5 0 86 0 1
13. Other expenses 1 0 7 1 2
14. Other profit (12)-(13) 5 0 80 -1 -1
15. Total accounting profit before tax (11)+(14) 6,251 5,427 -8,542 1,668 -15,240
16. Costs of current corporate income tax 4,839 2,335 -194 648 -648
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 4,839 2,335 -194 648 -648
19. Profit after corporate income tax (15)-(18) 1,412 3,092 -8,348 1,020 -14,592
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,412 3,092 -8,348 1,020 -14,592
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)