Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 1,793,696 1,774,823 2,034,911 734,295 3,244,349
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 1,793,696 1,774,823 2,034,911 734,295 3,244,349
4. Cost of goods sold 1,668,387 1,674,454 1,914,986 693,573 3,141,109
5. Gross profit (3)-(4) 125,309 100,369 119,925 40,722 103,241
6. Revenue of financial operations 14,130 24,112 12,927 21,493 14,965
7. Financial expense 54,716 45,893 56,838 93,720 56,454
-In which: Loan interest expenses 28,313 29,311 27,460 29,302 24,113
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 29,461 31,825 28,218 16,473 39,144
10. Enterprise administration expenses 16,409 17,598 16,537 21,093 19,832
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 38,852 29,165 31,259 -69,072 2,776
12. Other income 7,378 908 1,183 1,235 418
13. Other expenses 575 416 1,387 11,340 527
14. Other profit (12)-(13) 6,803 492 -204 -10,104 -110
15. Total accounting profit before tax (11)+(14) 45,655 29,657 31,054 -79,177 2,666
16. Costs of current corporate income tax 9,301 6,176 6,537 -14,134 953
17. Costs of deferred corporate income tax -3 -51 -50 -49 -55
18. Costs of corporate income tax (16)+(17) 9,298 6,125 6,487 -14,183 898
19. Profit after corporate income tax (15)-(18) 36,357 23,532 24,567 -64,994 1,768
20. Interest after tax of shareholders who not control -1 -20 -39 -19 -23
21. Profit after tax of parent company shareholders (19)-(20) 36,358 23,553 24,606 -64,974 1,791
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)