Unit: 1.000.000đ
  Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024
1. Total business operating revenue 99,733 148,894 167,056 58,861 40,182
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 99,733 148,894 167,056 58,861 40,182
4. Cost of goods sold 81,513 129,935 148,508 45,209 26,905
5. Gross profit (3)-(4) 18,220 18,959 18,548 13,651 13,277
6. Revenue of financial operations 1,574 730 1,015 328 395
7. Financial expense 4,711 4,372 3,945 3,112 2,322
-In which: Loan interest expenses 4,711 4,372 3,944 3,112 2,322
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 90 44 56 33 78
10. Enterprise administration expenses 3,451 5,261 8,419 6,506 5,865
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,542 10,012 7,144 4,328 5,407
12. Other income 34 0 8 27 272
13. Other expenses 33 0 1,085 173 27
14. Other profit (12)-(13) 1 0 -1,077 -145 245
15. Total accounting profit before tax (11)+(14) 11,543 10,012 6,067 4,183 5,652
16. Costs of current corporate income tax 2,001 2,140 1,590 879 1,637
17. Costs of deferred corporate income tax 542 5 537 5 -403
18. Costs of corporate income tax (16)+(17) 2,542 2,145 2,127 884 1,235
19. Profit after corporate income tax (15)-(18) 9,000 7,867 3,940 3,299 4,417
20. Interest after tax of shareholders who not control -82 -55 -248 16 217
21. Profit after tax of parent company shareholders (19)-(20) 9,082 7,922 4,188 3,283 4,200
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)