Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 71,007 112,830 127,614 197,831 91,908
2. Deductions of revenue 3 2 306 4,721
3. Net revenues (1)-(2) 71,007 112,827 127,612 197,525 87,187
4. Cost of goods sold 60,525 99,016 111,984 170,603 77,178
5. Gross profit (3)-(4) 10,483 13,811 15,627 26,922 10,010
6. Revenue of financial operations 15 48 11 43 4
7. Financial expense 2,556 3,357 3,380 4,047 3,331
-In which: Loan interest expenses 2,535 3,357 3,373 3,328 3,331
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 3,910 6,331 7,311 12,312 3,190
10. Enterprise administration expenses 2,268 2,192 2,632 4,314 2,605
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,763 1,978 2,314 6,293 887
12. Other income 1 67 1 298 97
13. Other expenses 2 75 1 525 29
14. Other profit (12)-(13) -2 -8 0 -227 68
15. Total accounting profit before tax (11)+(14) 1,761 1,970 2,314 6,066 955
16. Costs of current corporate income tax 352 397 463 1,320 191
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 352 397 463 1,320 191
19. Profit after corporate income tax (15)-(18) 1,409 1,574 1,852 4,747 764
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,409 1,574 1,852 4,747 764
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)