Unit: 1.000.000đ
  Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024
1. Total business operating revenue 141,939 159,097 156,614 170,298 204,957
2. Deductions of revenue 882 40 0 41 13
3. Net revenues (1)-(2) 141,057 159,057 156,614 170,257 204,945
4. Cost of goods sold 100,544 115,176 107,786 117,905 143,288
5. Gross profit (3)-(4) 40,514 43,881 48,828 52,352 61,657
6. Revenue of financial operations 533 1,388 628 976 3,255
7. Financial expense 5,082 4,534 7,347 6,022 7,136
-In which: Loan interest expenses 3,663 4,191 5,081 5,084 5,335
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 30,404 34,203 35,991 40,516 48,819
10. Enterprise administration expenses 1,600 2,316 2,058 1,957 2,247
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,960 4,217 4,059 4,834 6,710
12. Other income 0 0 0 4
13. Other expenses 1 1 120 1 3
14. Other profit (12)-(13) 0 -1 -120 -1 1
15. Total accounting profit before tax (11)+(14) 3,960 4,216 3,940 4,833 6,711
16. Costs of current corporate income tax 798 846 865 969 1,345
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 798 846 865 969 1,345
19. Profit after corporate income tax (15)-(18) 3,162 3,371 3,075 3,864 5,366
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,162 3,371 3,075 3,864 5,366
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)