Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 257,929 135,399 3,202 3,203
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 257,929 135,399 3,202 3,203
4. Cost of goods sold 214,564 105,805 2,271 2,687
5. Gross profit (3)-(4) 43,364 29,594 0 931 517
6. Revenue of financial operations 1,719 2,167 1,346 2,091 3,562
7. Financial expense 14,576 9,365 21,032 -2,639 0
-In which: Loan interest expenses 8,511 4,048 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 16,483 13,999 0
10. Enterprise administration expenses 14,123 9,157 1,986 300 217
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -98 -761 -21,672 5,362 3,861
12. Other income 3,631 1,509 1,404 0
13. Other expenses 74 5,764 16,406 1 0
14. Other profit (12)-(13) 3,557 -4,255 -16,406 1,403 0
15. Total accounting profit before tax (11)+(14) 3,458 -5,016 -38,078 6,765 3,861
16. Costs of current corporate income tax 2,371 691 0
17. Costs of deferred corporate income tax 0 201 0
18. Costs of corporate income tax (16)+(17) 2,371 892 0
19. Profit after corporate income tax (15)-(18) 1,088 -5,908 -38,078 6,765 3,861
20. Interest after tax of shareholders who not control 611 39 0
21. Profit after tax of parent company shareholders (19)-(20) 477 -5,946 -38,078 6,765 3,861
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)