Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 39,382 51,625 48,087 42,245 33,031
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 39,382 51,625 48,087 42,245 33,031
4. Cost of goods sold 45,954 61,401 49,901 39,262 38,288
5. Gross profit (3)-(4) -6,572 -9,776 -1,815 2,982 -5,257
6. Revenue of financial operations 14 104 6 119 19
7. Financial expense 4,800 4,464 4,106 3,986 3,614
-In which: Loan interest expenses 4,800 4,464 4,106 3,986 3,614
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 118 56 105 114 32
10. Enterprise administration expenses 1,677 2,274 1,978 2,136 1,321
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -13,153 -16,467 -7,998 -3,134 -10,205
12. Other income 491 0 0 284
13. Other expenses 3 50 33 3,257 40
14. Other profit (12)-(13) -3 440 -33 -3,257 245
15. Total accounting profit before tax (11)+(14) -13,156 -16,026 -8,032 -6,391 -9,960
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -13,156 -16,026 -8,032 -6,391 -9,960
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -13,156 -16,026 -8,032 -6,391 -9,960
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)