Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 50,234 42,474 61,271 76,645 31,157
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 50,234 42,474 61,271 76,645 31,157
4. Cost of goods sold 45,186 38,009 54,992 70,785 28,307
5. Gross profit (3)-(4) 5,048 4,465 6,278 5,861 2,849
6. Revenue of financial operations 1 1 42 187 245
7. Financial expense 995 1,222 1,492 2,325 3,773
-In which: Loan interest expenses 995 1,222 1,492 2,325 3,773
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 821 685 646 435 319
10. Enterprise administration expenses 2,592 2,428 3,531 3,022 1,769
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 641 132 651 266 -2,768
12. Other income 81 0 0 130 19
13. Other expenses 43 13 114 247 65
14. Other profit (12)-(13) 38 -13 -114 -117 -47
15. Total accounting profit before tax (11)+(14) 679 118 537 149 -2,814
16. Costs of current corporate income tax 156 27 144 51 73
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 156 27 144 51 73
19. Profit after corporate income tax (15)-(18) 522 92 393 99 -2,888
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 522 92 393 99 -2,888
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)