Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 85,908 35,317 336,147 522,718 107,367
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 85,908 35,316 336,147 522,718 107,367
4. Cost of goods sold 56,398 20,590 258,731 450,638 85,989
5. Gross profit (3)-(4) 29,510 14,726 77,416 72,080 21,378
6. Revenue of financial operations 1,258 8,755 1,210 39,713 10,020
7. Financial expense 225 430 4,562 2,840 -815
-In which: Loan interest expenses 199 911 1,104 1,819 194
8. Profit or loss from joint ventures, associated companies -1 965 -793 -1,957 0
9. Cost of sales 12,330 4,825 11,083 18,076 8,079
10. Enterprise administration expenses 13,170 13,343 21,481 43,460 15,846
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,042 5,848 40,706 45,460 8,287
12. Other income 16 0 140 824 164
13. Other expenses 115 81 43 987 145
14. Other profit (12)-(13) -99 -81 97 -164 19
15. Total accounting profit before tax (11)+(14) 4,943 5,767 40,803 45,296 8,306
16. Costs of current corporate income tax 1,547 725 5,733 1,483 1,478
17. Costs of deferred corporate income tax 14 14 14 3,096 -515
18. Costs of corporate income tax (16)+(17) 1,560 739 5,747 4,579 963
19. Profit after corporate income tax (15)-(18) 3,383 5,028 35,056 40,717 7,343
20. Interest after tax of shareholders who not control -209 790 5,191 1,274 109
21. Profit after tax of parent company shareholders (19)-(20) 3,592 4,238 29,865 39,442 7,234
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)