Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 1,218,704 1,362,585 1,990,299 2,039,517 1,645,405
2. Deductions of revenue 1,027 607 1,022 4,434 1,734
3. Net revenues (1)-(2) 1,217,677 1,361,978 1,989,277 2,035,083 1,643,671
4. Cost of goods sold 1,045,749 1,108,133 1,649,492 1,758,697 1,486,342
5. Gross profit (3)-(4) 171,928 253,845 339,785 276,385 157,329
6. Revenue of financial operations 684 1,262 2,302 6,751 5,004
7. Financial expense 30,118 20,066 21,841 33,250 30,828
-In which: Loan interest expenses 25,983 19,477 20,762 24,856 28,399
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 26,964 27,296 33,991 35,630 31,927
10. Enterprise administration expenses 25,364 28,369 33,100 34,715 40,071
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 90,166 179,376 253,155 179,541 59,507
12. Other income 1,082 1,180 2,544 586 722
13. Other expenses 895 1,278 1,532 61 311
14. Other profit (12)-(13) 187 -98 1,013 524 411
15. Total accounting profit before tax (11)+(14) 90,353 179,278 254,168 180,065 59,918
16. Costs of current corporate income tax 18,392 35,871 50,952 36,056 12,509
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 18,392 35,871 50,952 36,056 12,509
19. Profit after corporate income tax (15)-(18) 71,961 143,407 203,216 144,009 47,409
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 71,961 143,407 203,216 144,009 47,409
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)