Unit: 1.000.000đ
  Q4 2016 Q1 2017 Q2 2017 Q3 2017 Q2 2018
1. Total business operating revenue 254,148 255,398 274,043 171,188 313,200
2. Deductions of revenue 418 212 1,532 795 222
3. Net revenues (1)-(2) 253,730 255,185 272,511 270,393 312,978
4. Cost of goods sold 233,591 234,898 246,697 248,973 284,525
5. Gross profit (3)-(4) 20,139 20,287 25,815 21,420 28,453
6. Revenue of financial operations 5 6 104 5 104
7. Financial expense 7,444 8,791 8,877 6,437 6,224
-In which: Loan interest expenses 7,444 6,941 7,477 6,201 5,174
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 4,829 5,114 5,480 5,497 6,295
10. Enterprise administration expenses 3,996 3,645 9,199 8,634 7,926
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,875 2,744 2,364 856 8,112
12. Other income 506 703 2,590 593 163
13. Other expenses 194 238 222 122 105
14. Other profit (12)-(13) 313 465 2,368 471 59
15. Total accounting profit before tax (11)+(14) 4,188 3,208 4,732 1,326 8,171
16. Costs of current corporate income tax 851 642 946 265 1,634
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 851 642 946 265 1,634
19. Profit after corporate income tax (15)-(18) 3,337 2,567 3,786 1,061 6,537
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,337 2,567 3,786 1,061 6,537
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)