Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 170,632 730,310 402,769 1,665,420 539,648
2. Deductions of revenue 0 713 0
3. Net revenues (1)-(2) 170,632 730,310 402,056 1,665,420 539,648
4. Cost of goods sold 158,632 702,310 373,790 1,525,080 507,188
5. Gross profit (3)-(4) 12,000 28,000 28,266 140,340 32,460
6. Revenue of financial operations 1,378 8,385 972 2,707 969
7. Financial expense 3,514 8,211 6,236 33,035 11,484
-In which: Loan interest expenses 3,514 8,211 6,236 33,035 11,484
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 10,179 15,399 11,718 61,982 17,841
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -315 12,775 11,285 48,029 4,104
12. Other income 4,267 5,889 9,448 8,294 10,216
13. Other expenses 3,401 7,726 9,572 7,434 9,336
14. Other profit (12)-(13) 866 -1,837 -124 860 880
15. Total accounting profit before tax (11)+(14) 551 10,939 11,161 48,889 4,984
16. Costs of current corporate income tax 268 2,269 867 20,530 3,440
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 268 2,269 867 20,530 3,440
19. Profit after corporate income tax (15)-(18) 283 8,670 10,294 28,359 1,545
20. Interest after tax of shareholders who not control 99 -121 1,143 2,147 -170
21. Profit after tax of parent company shareholders (19)-(20) 184 8,791 9,152 26,212 1,715
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)