ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
240,686
|
269,455
|
285,924
|
276,405
|
273,799
|
I. Cash and cash equivalents
|
19,586
|
21,365
|
31,437
|
18,357
|
21,978
|
1. Cash
|
9,586
|
12,365
|
18,437
|
9,357
|
17,978
|
2. Cash equivalents
|
10,000
|
9,000
|
13,000
|
9,000
|
4,000
|
II. Short-term financial investments
|
153,769
|
159,581
|
159,781
|
153,477
|
143,077
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
153,769
|
159,581
|
159,781
|
153,477
|
143,077
|
III. Short-term receivables
|
20,214
|
20,057
|
23,901
|
29,445
|
31,498
|
1. Short-term receivables of customers
|
10,032
|
11,589
|
15,665
|
20,360
|
20,541
|
2. Prepayments to suppliers
|
3,688
|
4,068
|
0
|
4,705
|
5,677
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
6,495
|
4,400
|
8,236
|
4,538
|
5,440
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
-159
|
-159
|
IV. Inventories
|
35,813
|
56,739
|
58,887
|
64,341
|
67,099
|
1. Inventories
|
35,858
|
56,784
|
58,933
|
64,386
|
67,144
|
2. Provision for decline in value of inventories
|
-45
|
-45
|
-45
|
-45
|
-45
|
V. Other current assets
|
11,303
|
11,712
|
11,917
|
10,786
|
10,147
|
1. Short-term prepaid expenses
|
1,034
|
1,262
|
2,233
|
2,095
|
1,659
|
2. Deductible VAT
|
7,266
|
7,299
|
6,853
|
5,143
|
4,573
|
3. Taxes and the State Receivables
|
3,004
|
3,151
|
2,831
|
3,547
|
3,915
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
382,567
|
356,166
|
336,377
|
320,182
|
319,604
|
I. Long-term receivables
|
7,249
|
7,249
|
7,249
|
7,249
|
7,249
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
7,249
|
7,249
|
7,249
|
7,249
|
7,249
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
65,717
|
70,585
|
69,136
|
78,507
|
78,738
|
1. Tangible fixed assets
|
36,844
|
41,744
|
40,328
|
39,452
|
39,715
|
- Cost
|
65,561
|
68,788
|
67,761
|
67,895
|
68,980
|
- Accumulated depreciation
|
-28,717
|
-27,044
|
-27,433
|
-28,443
|
-29,264
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
28,873
|
28,840
|
28,808
|
39,055
|
39,022
|
- Cost
|
29,941
|
29,941
|
29,941
|
40,221
|
40,221
|
- Accumulated depreciation
|
-1,067
|
-1,100
|
-1,133
|
-1,166
|
-1,199
|
III. Real Estate Investments
|
23,826
|
23,477
|
23,127
|
22,778
|
22,428
|
- Cost
|
63,930
|
63,930
|
63,930
|
63,930
|
63,930
|
- Accumulated depreciation
|
-40,103
|
-40,453
|
-40,802
|
-41,152
|
-41,501
|
IV. Long-term assets in progress
|
216,239
|
183,423
|
166,352
|
140,032
|
139,672
|
1. Costs of long-term production, business in progress
|
212,141
|
182,710
|
165,639
|
139,689
|
139,330
|
2. Costs of construction in progress
|
4,098
|
713
|
713
|
342
|
342
|
IV. Long-term financial investments
|
56,938
|
57,020
|
57,654
|
58,339
|
58,974
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
57,020
|
57,654
|
58,339
|
58,974
|
3. Other investments in equity instruments
|
56,938
|
878
|
878
|
878
|
878
|
4. Provision for diminution in value of financial long-term investments
|
878
|
-878
|
-878
|
-878
|
-878
|
5. Investments holding until maturity
|
-878
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
12,599
|
14,413
|
12,859
|
13,278
|
12,544
|
1. Long-term prepaid expenses
|
10,989
|
12,956
|
11,704
|
12,294
|
11,188
|
2. Deferred income tax assets
|
1,609
|
1,457
|
1,155
|
984
|
1,356
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
623,253
|
625,620
|
622,301
|
596,587
|
593,403
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
321,706
|
328,896
|
315,834
|
286,938
|
280,878
|
I. Current liabilities
|
215,840
|
222,851
|
210,068
|
184,429
|
176,714
|
1. Borrowings and short-term financial leased liabilities
|
23,500
|
43,500
|
49,000
|
35,100
|
45,500
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
16,024
|
13,921
|
17,407
|
18,568
|
13,959
|
4. Advances from customers
|
151,618
|
136,502
|
106,212
|
89,098
|
88,686
|
5. Taxes and other payables to the State Budget
|
3,020
|
2,449
|
3,669
|
2,891
|
2,602
|
6. Payables to employees
|
5,951
|
8,742
|
15,917
|
15,567
|
8,439
|
7. Short-term accrued expenses
|
189
|
300
|
149
|
413
|
411
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
3,900
|
1,915
|
889
|
2,986
|
2,272
|
11. Other short-term payables
|
8,864
|
8,902
|
8,898
|
13,404
|
13,441
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
164
|
13. Bonus and welfare fund
|
2,774
|
6,621
|
7,927
|
6,401
|
1,240
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
105,866
|
106,046
|
105,766
|
102,509
|
104,163
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
12,798
|
12,978
|
12,698
|
12,428
|
12,348
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
1,734
|
11. Long-term unrealized revenue
|
93,067
|
93,067
|
93,067
|
90,081
|
90,081
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
301,548
|
296,724
|
306,467
|
309,649
|
312,525
|
I. ShareHolder's equity
|
289,037
|
284,214
|
293,957
|
297,138
|
300,015
|
1. Owner's investment capital
|
165,000
|
165,000
|
165,000
|
165,000
|
165,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
61,589
|
63,045
|
63,045
|
63,045
|
63,045
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
62,448
|
56,169
|
65,912
|
69,093
|
71,969
|
- After tax undistributed profit accumulated to the end of prior period
|
53,737
|
34,338
|
34,338
|
34,338
|
63,786
|
- Profit after tax undistributed this period
|
8,711
|
21,830
|
31,574
|
34,755
|
8,184
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
12,510
|
12,510
|
12,510
|
12,510
|
12,510
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
12,510
|
12,510
|
12,510
|
12,510
|
12,510
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
623,253
|
625,620
|
622,301
|
596,587
|
593,403
|