Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 36,547 15,032 19,374 36,734 5
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 36,547 15,032 19,374 36,734 5
4. Cost of goods sold 12,902 12,283 12,347 13,188
5. Gross profit (3)-(4) 23,645 2,749 7,028 23,547 5
6. Revenue of financial operations 1,332 3,454 6,938 1,832 1,424
7. Financial expense 8,629 5,385 8,974 11,584 -814
-In which: Loan interest expenses 13,244 12,288 11,027 9,988
8. Profit or loss from joint ventures, associated companies -4,248 -1,564 2,207 -247
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 4,041 4,140 3,861 4,543 720
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,058 -4,886 3,338 9,006 1,523
12. Other income 0 1 2 1
13. Other expenses 219 272 188 538
14. Other profit (12)-(13) -219 -271 -186 -537
15. Total accounting profit before tax (11)+(14) 7,840 -5,157 3,152 8,468 1,523
16. Costs of current corporate income tax 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) 7,840 -5,157 3,152 8,468 1,523
20. Interest after tax of shareholders who not control 4,694 -4,789 -2,171 6,360
21. Profit after tax of parent company shareholders (19)-(20) 3,145 -369 5,323 2,109 1,523
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)