Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 28,931 207,762 214,860 388,415 115,394
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 28,931 207,762 214,860 388,415 115,394
4. Cost of goods sold 24,655 184,500 191,750 334,706 98,965
5. Gross profit (3)-(4) 4,276 23,262 23,110 53,709 16,429
6. Revenue of financial operations 50 8,356 859 65 117
7. Financial expense 5,412 7,752 6,235 7,471 6,194
-In which: Loan interest expenses 5,412 7,063 6,235 6,927 6,194
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 223 409 642 1,072 360
10. Enterprise administration expenses 9,808 9,392 11,210 16,019 9,021
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -11,118 14,065 5,881 29,212 971
12. Other income 29 81 21 1,020 28
13. Other expenses 67 6 1 1,534 0
14. Other profit (12)-(13) -37 75 19 -514 27
15. Total accounting profit before tax (11)+(14) -11,155 14,140 5,901 28,698 999
16. Costs of current corporate income tax 138 1,489 1,787 5,012 650
17. Costs of deferred corporate income tax 2 1 1 21
18. Costs of corporate income tax (16)+(17) 138 1,491 1,788 5,013 671
19. Profit after corporate income tax (15)-(18) -11,294 12,649 4,113 23,686 328
20. Interest after tax of shareholders who not control 176 376 1,175 922 274
21. Profit after tax of parent company shareholders (19)-(20) -11,469 12,273 2,938 22,764 53
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)