Unit: 1.000.000đ
  Q1 2016 Q2 2016 Q2 2017 Q2 2018 Q3 2018
1. Total business operating revenue 100,408 74,118 119,623 101,211 175,554
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 100,408 74,118 119,623 101,211 175,554
4. Cost of goods sold 83,669 60,040 109,102 84,759 143,146
5. Gross profit (3)-(4) 16,739 14,078 10,522 16,452 32,408
6. Revenue of financial operations 41 185 28 121 1,668
7. Financial expense 1,189 1,192 1,203 310 659
-In which: Loan interest expenses 1,162 1,087 1,126 303 574
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 6,380 673 751 6,027 -3,547
10. Enterprise administration expenses 7,403 10,696 6,021 3,956 12,898
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,808 1,703 2,574 6,279 24,066
12. Other income 2 8 73 15 549
13. Other expenses 87 7 512 4 246
14. Other profit (12)-(13) -85 1 -439 11 303
15. Total accounting profit before tax (11)+(14) 1,723 1,704 2,135 6,290 24,369
16. Costs of current corporate income tax 345 341 -389 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 345 341 -389 0 0
19. Profit after corporate income tax (15)-(18) 1,379 1,363 2,524 6,290 24,369
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,379 1,363 2,524 6,290 24,369
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)