Unit: 1.000.000đ
  2020 2021 2022 2023
1. Total business operating revenue 6,024,268 7,649,060 7,800,571 8,607,811
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 6,024,268 7,649,060 7,800,571 8,607,811
4. Cost of goods sold 3,414,257 4,105,496 4,340,148 4,896,345
5. Gross profit (3)-(4) 2,610,011 3,543,564 3,460,423 3,711,466
6. Revenue of financial operations 247,035 228,206 137,580 94,100
7. Financial expense 5,798 28,302 62,249 188,617
-In which: Loan interest expenses 0 0 0 150,363
8. Profit or loss from joint ventures, associated companies 5,053 -8,011 -122,479 -305,671
9. Cost of sales 1,566,176 2,361,349 2,729,195 2,400,701
10. Enterprise administration expenses 735,502 1,112,079 1,448,986 1,438,633
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 554,622 262,028 -764,906 -528,057
12. Other income 4,186 13,158 29,119 25,929
13. Other expenses 175,528 21,207 207,592 75,072
14. Other profit (12)-(13) -171,342 -8,049 -178,473 -49,142
15. Total accounting profit before tax (11)+(14) 383,280 253,979 -943,379 -577,199
16. Costs of current corporate income tax 120,578 114,482 154,468 78,837
17. Costs of deferred corporate income tax 69,346 211,896 214,042 100,132
18. Costs of corporate income tax (16)+(17) 189,924 326,378 368,510 178,968
19. Profit after corporate income tax (15)-(18) 193,357 -72,399 -1,311,890 -756,168
20. Interest after tax of shareholders who not control -266,711 -485,060 -457,090 -215,765
21. Profit after tax of parent company shareholders (19)-(20) 460,067 412,660 -854,800 -540,403
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)