Unit: 1.000.000đ
  Q1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015
1. Total business operating revenue 2,102 2,192 2,801 3,073 2,171
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 2,102 2,192 2,801 3,073 2,171
4. Cost of goods sold 2,399 2,284 2,844 2,829 2,411
5. Gross profit (3)-(4) -298 -92 -43 244 -240
6. Revenue of financial operations 25 1,017 -32 25 0
7. Financial expense 727 881 1,141 1,057 1,410
-In which: Loan interest expenses 0 0 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 1,141 1,721 1,166 1,410 1,199
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,140 -1,677 -2,382 -2,197 -2,849
12. Other income 50 0 0 0 0
13. Other expenses 115 0 0 0 46
14. Other profit (12)-(13) -65 0 0 0 -46
15. Total accounting profit before tax (11)+(14) -2,206 -1,677 -2,382 -2,197 -2,895
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) -2,206 -1,677 -2,382 -2,197 -2,895
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -2,206 -1,677 -2,382 -2,197 -2,895
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)