Unit: 1.000.000đ
  Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024
1. Total business operating revenue 260,127 249,211 291,393 268,158 259,217
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 260,127 249,211 291,393 268,158 259,217
4. Cost of goods sold 227,862 203,849 209,167 204,022 196,849
5. Gross profit (3)-(4) 32,265 45,362 82,226 64,136 62,368
6. Revenue of financial operations 10,003 7,245 7,125 3,762 4,056
7. Financial expense 7,503 9,654 5,660 7,752 6,312
-In which: Loan interest expenses 6,778 6,123 5,379 4,651 4,193
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 178 183 239
10. Enterprise administration expenses 23,006 24,572 29,100 25,108 28,311
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,580 18,198 54,354 35,038 31,801
12. Other income 683 791 2,112 158 132
13. Other expenses 132 119 3,036 3 273
14. Other profit (12)-(13) 551 672 -924 155 -141
15. Total accounting profit before tax (11)+(14) 12,131 18,870 53,430 35,193 31,660
16. Costs of current corporate income tax 2,986 4,330 11,640 7,872 7,079
17. Costs of deferred corporate income tax 0 0 0 -155 -4
18. Costs of corporate income tax (16)+(17) 2,986 4,330 11,640 7,716 7,075
19. Profit after corporate income tax (15)-(18) 9,145 14,540 41,789 27,477 24,585
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 9,145 14,540 41,789 27,477 24,585
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)