Unit: 1.000.000đ
  Q3 2012 Q4 2012 Q1 2013 Q2 2013 Q3 2013
1. Total business operating revenue 2,274 191 235 0 7
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 2,274 191 235 0 7
4. Cost of goods sold 3,367 327 1,207 0 2
5. Gross profit (3)-(4) -1,093 -136 -972 0 5
6. Revenue of financial operations 28 83 31 68 76
7. Financial expense 0 0 0 0 0
-In which: Loan interest expenses 0 0 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 35 26 24 0 15
10. Enterprise administration expenses 333 1,338 338 159 167
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,434 -1,417 -1,303 -91 -101
12. Other income 331 989 65 4 58
13. Other expenses 56 889 114 105 114
14. Other profit (12)-(13) 275 100 -49 -100 -57
15. Total accounting profit before tax (11)+(14) -1,159 -1,317 -1,351 -191 -157
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) -1,159 -1,317 -1,351 -191 -157
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -1,159 -1,317 -1,351 -191 -157
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)