Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 294,988 245,223 95,921 240,232 252,388
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 294,988 245,223 95,921 240,232 252,388
4. Cost of goods sold 303,000 222,145 82,856 222,061 227,128
5. Gross profit (3)-(4) -8,013 23,079 13,066 18,171 25,260
6. Revenue of financial operations 6,063 41 5 293 241
7. Financial expense 12,338 8,289 4,036 4,077 5,948
-In which: Loan interest expenses 12,311 8,286 3,235 4,076 5,538
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 319 0 0 4,727
10. Enterprise administration expenses 16,895 12,355 11,895 12,743 12,980
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -31,183 2,157 -2,860 1,644 1,845
12. Other income 140 785 501 243 2,606
13. Other expenses 232 304 110 60 455
14. Other profit (12)-(13) -92 480 391 183 2,151
15. Total accounting profit before tax (11)+(14) -31,275 2,637 -2,469 1,827 3,996
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) -31,275 2,637 -2,469 1,827 3,996
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -31,275 2,637 -2,469 1,827 3,996
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)