Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 28,977 62,258 162,460 112,889 126,521
2. Deductions of revenue 0 9 0 0
3. Net revenues (1)-(2) 28,977 62,258 162,451 112,889 126,521
4. Cost of goods sold 22,441 51,360 142,147 110,024 122,226
5. Gross profit (3)-(4) 6,537 10,898 20,304 2,866 4,294
6. Revenue of financial operations 6,143 5,402 183,600 39,453 37,747
7. Financial expense 1,526 1,122 0 2,787 0
-In which: Loan interest expenses 1,526 273 0 0 0
8. Profit or loss from joint ventures, associated companies 63,048 52,108 -138,573 140,915 118,617
9. Cost of sales 674 1,878 9,679 13,943 6,483
10. Enterprise administration expenses 2,243 3,133 2,056 2,506 2,228
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 71,285 62,276 53,596 163,999 151,948
12. Other income 1,464 4,217 1,211 3,873 520
13. Other expenses 262 596 217 87 1,010
14. Other profit (12)-(13) 1,203 3,620 993 3,786 -491
15. Total accounting profit before tax (11)+(14) 72,487 65,896 54,589 167,785 151,457
16. Costs of current corporate income tax 1,927 1,426 3,811 1,772 1,201
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 1,927 1,426 3,811 1,772 1,201
19. Profit after corporate income tax (15)-(18) 70,560 64,470 50,778 166,013 150,256
20. Interest after tax of shareholders who not control 531 777 1,555 841 455
21. Profit after tax of parent company shareholders (19)-(20) 70,029 63,693 49,223 165,173 149,801
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)